| |
| SAMPLE COMPUTATION |
| |
| Option 1: No Down, No Interest (3 years to pay) |
| Reservation Fee: | 25,000 |
| Balance After Reservation Fee: | 3,324,202 |
| Monthly Amortization (x 36 months): | 92,339 |
| |
| Option 2: Bank Financing 32% Down |
| Downpayment: | 1,072,202 |
| Reservation Fee: | 25,000 |
| Balance of D/P After Reservation Fee: | 1,047,202 |
| Monthly Amortization (x 36 month(s)): | 29,089 |
| Amount For Bank Financing: | 2,277,000 |
| Monthly Amortization |
| 5 years: | 49,508 |
| 10 years: | 31,366 |
| 15 years: | 25,881 |
| |
| Option 3: In-house Financing 32% Down |
| Downpayment: | 1,072,202 |
| Reservation Fee: | 25,000 |
| Balance of D/P After Reservation Fee: | 1,047,202 |
| Monthly Amortization (x 36 month(s)): | 29,089 |
| Amount For In-house Financing: | 2,277,000 |
| Monthly Amortization |
| 5 years: | 59,067 |
| 10 years: | 42,506 |
