| |
| SAMPLE COMPUTATION |
| |
| Option 1: No Down, No Interest (3 years to pay) |
| Reservation Fee: | 25,000 |
| Balance After Reservation Fee: | 1,998,040 |
| Monthly Amortization (x 36 months): | 55,502 |
| |
| Option 2: Bank Financing 32% Down |
| Downpayment: | 647,040 |
| Reservation Fee: | 25,000 |
| Balance of D/P After Reservation Fee: | 622,040 |
| Monthly Amortization (x 36 month(s)): | 17,279 |
| Amount For Bank Financing: | 1,376,000 |
| Monthly Amortization |
| 5 years: | 29,918 |
| 10 years: | 18,955 |
| 15 years: | 15,640 |
| |
| Option 3: In-house Financing 32% Down |
| Downpayment: | 647,040 |
| Reservation Fee: | 25,000 |
| Balance of D/P After Reservation Fee: | 622,040 |
| Monthly Amortization (x 36 month(s)): | 17,279 |
| Amount For In-house Financing: | 1,376,000 |
| Monthly Amortization |
| 5 years: | 35,695 |
| 10 years: | 25,687 |
